JB Property Investment Calculator

Compare 10-year outcomes across JB's top 8 projects. Enter your capital, choose a holding period, and see projected returns side-by-side.

⚠️ All figures based on publicly available data from developer websites, property portals, and media reports as of March 2026. Returns are projections only — not guaranteed. GRR figures based on agent/developer claims, not verified. Always obtain full SPA and GRR deed before committing. Created by Zee.
Investment Parameters
RM
RM 400KRM 3M
10 years
3 yrs20 yrs
click to switch SGD
3.40
2.804.00
Show:
Project Comparison — Click any row to expand details

SG Opportunity Cost Benchmark

If you kept the same capital in Singapore instruments instead:
CPF OA: 2.5%/yr · SG SSB: 3.2%/yr · T-bill (6-month avg): 3.6%/yr

End Financing Calculator

For Singapore buyers financing via a SG bank overseas property loan or home equity. Applies to all projects except Richmond JBCC & Richmond Mayor (hotel-managed, cash-only title).
60% of property price
20%80%
4.5% per annum
2.5%7.0%
25 years
5 yrs30 yrs
Project Down Payment Loan Amount Monthly Repayment Total Interest (${state.years} yrs) Nett Income After Interest Nett Total Return Nett ROI % (on equity) Nett CAGR / yr Carry
⚠️ Financing availability subject to bank assessment. SG banks typically offer 50–70% LTV for overseas properties at 4–5.5% p.a. Nett ROI calculated on equity (down payment) deployed. Total interest = interest paid over holding period only.

Developer Payment Scheme — Hotel Suites

Richmond JBCC (Hyatt) and Richmond Mayor (Capri by Fraser) offer a 0% interest-free instalment plan. No bank financing required.

Data sourced from developer sites, EdgeProp, PropertyGuru, TheEdge Malaysia · March 2026 · Created by Zee

Sources: CTC Skyone · Skypark Kepler · Coronade Twins · Exsim Causewayz · R&F Phase 3

STR Market Data: Airbtics — Johor Bahru 2025 · AirROI — Johor Bahru STR Report · R&F Princess Cove Airbnb Listings